County Profile for Fergus - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,200,159 Total Charges 49,969,114
Fixed Assets 11,654,318 Contract Allowance 21,937,722
Other Assets 4,257,911 Operating Revenue 28,031,392
Total Assets 27,112,388 Operating Expenses 30,261,627
Current Liabilities 3,956,306 Operating Margin -2,230,235
Long Term Liabilities 4,347,195 Other Income 3,569,860
Total Equity 18,808,887 Other Expense 0
Total Liabilities and Equity 27,112,388 Net Profit or Loss 1,339,625

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,684 Revenue per Bed $1,167,975 Revenue per Person $28,031,392
Net Margin per Discharge ($3,237) Net Margin per Bed ($92,926) Net Margin per Person ($2,230,235)
Net Profit per Discharge $1,944 Net Profit per Bed $55,818 Net Profit per Person $1,339,625
Net Fixed Assets per Discharge $16,915 Net Fixed Assets per Bed $485,597 Net Fixed Assets per Bed $11,654,318
Long Term Debt per Discharge $6,309 Long Term Debt per Bed $181,133 Long Term Debt per Person $4,347,195
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 34.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,809 Net Fixed Assets 1,729 Population Estimate 1,151
Total Revenue 1,666 Long Term Liabilities 1,570 Total Patient Discharges 1,665
Net Margin 2,244 Total Patient Beds 2,057
Net Profit or Loss 1,213

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,739,758 2,733,399 1.0023
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 76,916 90,421 0.8506
44 Skilled Nursing Care 0 0
50 Operating Room 1,378,517 3,028,368 0.4552
51 Recovery Room 28,323 81,957 0.3456
52 Labor and Delivery Room 58,355 103,961 0.5613

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 949,659 13 Nursing Administration 339,956
02,03 Captial Related - Movable Equipment 618,244 14 Central Services and Supply 0
04 Employee Benefits 1,979,081 15 Pharmacy 329,337
05 Administrative and General 5,005,605 16 Medical Records and Medical Library 476,900
06 Maintenance and Repairs 348,450 17 Social Services 33,425
07 Operation of Plant 674,335 18 Other General Service Expense 6,651
08,09 Laundry, Linen and Housekeeping 448,073 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 605,151 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,814,867

County Profile for Fergus - 2017